Page 20 - ClearGov
P. 20

Expenditures by Function

                                             Budgeted Expenditures by Function





                                                    r
                                                   u
                                                    t
                                                    r
                                                   u
                                                  C C Courts (7%) ) )
                                                       %
                                                  o
                                                  o
                                                      (
                                                      (
                                                      7
                                                       %
                                                      7
                                                     s
                                                    t
                                                     s


                                       s
                                       s

                                        (

                                      r
                                     o
                                      r
                                       k
                                       k
                                        (
                                          5
                                          .
                                          5
                                           %
                                           %
                                         1
                                         1
                                         3
                                          .
                                         3
                                     o
                                  b
                                  b
                                  l
                                  l
                                 u
                                P
                                Public Works (13.5%) ) )
                                 u
                                P
                                   i


                                    W
                                    W
                                   c
                                   i
                                   c
                                                                                                 %
                                                                                      P u u b b l l i i c c     S S a a f f e e t t y y     ( ( 5 5 8 8 . . 9 9 % ) )
                                                                                      P
                                                                                      Public Safety (58.9%)
                      G
                      General Administration (20.6%)
                      G e e n n e e r r a a l l     A d d m i i n n i i s s t t r r a a t t i i o o n n     ( ( 2 2 0 0 . . 6 6 % ) )
                                       %
                             m
                           A
                                      Budgeted and Historical Expenditures by Function
                        100%
                        80%
                       e  60%
                       g
                       a
                       t
                       n
                       e
                       c                                                               Courts
                       r
                       e                                                               Public Works
                       P
                                                                                       General Administration
                        40%
                                                                                       Public Safety
                        20%
                         0%
                              FY2020  FY2021  FY2022  FY2023  FY2024  FY2025  FY2026
             Name                                 FY2023    FY2024     FY2024     FY2025     FY2026  FY2025 Budget
                                                   Actual    Actual   Projected   Budget   Budgeted     vs. FY2026
                                                                                                      Budgeted (%
                                                                                                         Change)
             Expenditures
               General Administration
           Town of Pantego | Town of Pantego FY 2025-2026                                                  Page 19
   15   16   17   18   19   20   21   22   23   24   25