Page 262 - ClearGov | Documents
P. 262

City of Mansfield Annual Budget and Service Program Fiscal Year 2025-2026              Table of Contents







           Expenditures by Object Summary
                                                                                                    FY 2025 Original
                                                        FY 2025 Original
           Category                                                        FY 2026 Budgeted      Budget vs. FY 2026
                                                               Budget
                                                                                               Budgeted (% Change)
           Salaries                                          $614,778              $686,947                11.74%
           Benefits                                          $284,791              $301,755                 5.96%
           Supplies                                           $30,699               $31,870                 3.82%
           Maintenance                                        $46,220               $49,729                 7.59%
           Services                                            $4,584                $4,813                 5.00%
           Other Operating                                    $29,858               $31,804                 6.52%
           Utilities                                           $4,522                $4,359                -3.61%
           Total Expenditures                              $1,015,452           $1,111,277                  9.44%
































































           Page 260
   257   258   259   260   261   262   263   264   265   266   267