Page 267 - ClearGov | Documents
P. 267

City of Mansfield Annual Budget and Service Program Fiscal Year 2025-2026              Table of Contents




           Expenditures by Object


                                            Historical Expenditures by Object
            $1,500K
                                                                                                      $
                                                                                                      $1M
                                                                                                      $
                                                                                                       1M
                                                                                                       1M
                                                                                   $1M
                                                                                   $ 1M
                                                                                    1M
                                                                                   $
                                                                 $
                                                                 $ 1M
                                                                  1M
                                                                 $1M

                                             $
                                             $943K
                                             $
                                                3K
                                                3K
                                              94
                                              94
            $1,000K
                           $695K

                           $695K
                           $695K
             $500K
                 0
                           FY2022            FY2023            FY2024             FY2025            FY2026
                     Contractual Services            Salaries                      Medical Supplies
                     Hospital And Life Insurance     Tmrs                          Travel/Training
                     Software Maintenance            Co - Other Equipment          Salaries - Overtime
                     Longevity Pay                   Medicare                      Salaries - Cert/Education
                     Maintenance - Instruments/App   Certification Expense         Salaries - Vacation
                     Promotions                      Maintenance - Outside Repairs  Cellular Reimb. - Employee
                     Associations                    Miscellaneous Expenses        Clothing Supplies
                     Disability Insurance            Telephone Service             Salaries - Emergency
                     Cellular Expense -City Devices  Salaries - Sick Time          Salaries - Stand By
                     Miscellaneous Supplies
           Expenditures by Object Summary

                                         FY26 Expenditures by Object Summary









                                                       1.36M









                                                                        $473,191  34.74%
                                        Salaries
                                                                        $436,347  32.03%
                                        Services
                                                                        $203,643  14.95%
                                        Benefits
                                                                        $192,492  14.13%
                                        Supplies
                                                                        $54,066   3.97%
                                        Other Operating
                                                                        $2,052    0.15%
                                        Maintenance
                                                                        $234      0.02%
                                        Utilities
                                                                        $180      0.01%
                                        Other/Misc.
                                                                                                          Page 265
   262   263   264   265   266   267   268   269   270   271   272