Page 261 - ClearGov | Documents
P. 261

City of Mansfield Annual Budget and Service Program Fiscal Year 2025-2026              Table of Contents




           Expenditures by Object


                                            Historical Expenditures by Object
            $1,500K

                                                                                                      $1M
                                                                                                       1M
                                                                                                      $
                                                                                                      $ 1M
                                                                                    1M
                                                                                   $
                                                                 $1M
                                                                  1M
                                                                 $
                                                                                   $1M
                                                                 $ 1M              $ 1M
            $1,000K
                                             $865K

                                             $865K
                                             $865K
                           $822K
                             $822K
                           $822K
             $500K
                 0
                           FY2022            FY2023            FY2024             FY2025            FY2026
                      Salaries                        Hospital And Life Insurance   Tmrs
                      Maintenance - Instruments/App   Salaries - Vacation           Salaries - Overtime
                      Promotions                      Longevity Pay                 Salaries - Cert/Education
                      Travel/Training                 Maintenance - Outside Repairs  Salaries - Stand By
                      Fuel                            Medicare                      Clothing Supplies
                      Cellular Expense -City Devices  Computer Supplies             Software Maintenance
                      Miscellaneous Supplies          Cellular Reimb. - Employee    Photographic Supplies
                      Salaries - Sick Time            Disability Insurance          Tires/Tubes
                      Publications                    Telephone Service             Catalog/Book Supplies
                      Protective Clothing Supplies    Associations                  Salaries - Emergency
                      Vehicle Parts/Supplies          Contractual Services



           Expenditures by Object Summary
                                         FY26 Expenditures by Object Summary









                                                         1.11M









                                                                        $686,947  61.82%
                                        Salaries
                                        Benefits                        $301,755  27.15%
                                                                        $49,729   4.47%
                                        Maintenance
                                        Supplies                        $31,870   2.87%
                                                                        $31,804   2.86%
                                        Other Operating
                                        Services                        $4,813    0.43%
                                        Utilities                       $4,359    0.39%





                                                                                                          Page 259
   256   257   258   259   260   261   262   263   264   265   266