Page 253 - CityofLakeWorthFY26AdoptedBudget
P. 253

CITY OF LAKE WORTH

 2025/2026 ADOPTED BUDGET
 GENERAL FUND-MAINTENANCE (DEPT 545)



 Account  Account  FY25 Adopted  Current  YTD  Est Total as  Dept Head  FY26 Adopted

 Number  Description  Budget  Budget  Total  of 09/30/25  Request          Budget
 100-0590-545-000 FW RADIO TRUNKING  402  402  402.00  402       402               402
 100-0597-545-000 HUMAN RESOURCE SERVICES  150  150  10.00  150  150               150
 100-0599-545-000 OTHER SERVICES  50  100  72.60  100            100               100


 Subtotal  7,940  8,440  4,163.86           8,440              8,782             8,782



 100-0701-545-000 MINOR EQUIPMENT-TOOLS  1,000  1,000  259.61  1,000  1,000      1,000
 100-0702-545-000 MINOR EQUIPMENT  500  500  359.99  500         700               700
 100-0705-545-000 FURNITURE & FIXTURES  100  100  17.45  100     100               100


 Subtotal  1,600  1,600  637.05             1,600              1,800             1,800


 100-0806-545-000 VEHICLE AFTERMARKET  5,000  3,100  3,095.03  3,100

 100-0860-545-000 VEHICLE LEASE PAYMENTS  10,250  9,800  8,158.99  9,800  10,700  10,100

 Subtotal  15,250  12,900  11,254          12,900            10,700            10,100





 Total Maintenance  98,156  97,741  56,520.22  97,741        97,542            95,121
   248   249   250   251   252   253   254   255   256   257   258