Page 252 - CityofLakeWorthFY26AdoptedBudget
P. 252

CITY OF LAKE WORTH

                                                                                               2025/2026 ADOPTED BUDGET
                                                                                  GENERAL FUND-MAINTENANCE (DEPT 545)



                                        Account                         Account                    FY25 Adopted          Current             YTD           Est Total as       Dept Head       FY26 Adopted

                                        Number                        Description                      Budget            Budget             Total          of 09/30/25         Request            Budget
                                  100-0590-545-000 FW RADIO TRUNKING                                           402               402            402.00                402               402               402
                                  100-0597-545-000 HUMAN RESOURCE SERVICES                                     150               150             10.00                150               150               150
                                  100-0599-545-000 OTHER SERVICES                                                50              100             72.60                100               100               100


                                                                                        Subtotal             7,940             8,440          4,163.86              8,440             8,782             8,782



                                  100-0701-545-000 MINOR EQUIPMENT-TOOLS                                     1,000             1,000            259.61              1,000             1,000             1,000
                                  100-0702-545-000 MINOR EQUIPMENT                                             500               500            359.99                500               700               700
                                  100-0705-545-000 FURNITURE & FIXTURES                                        100               100             17.45                100               100               100


                                                                                        Subtotal             1,600             1,600            637.05              1,600             1,800             1,800


                                  100-0806-545-000 VEHICLE AFTERMARKET                                       5,000             3,100          3,095.03              3,100

                                  100-0860-545-000 VEHICLE LEASE PAYMENTS                                   10,250             9,800          8,158.99              9,800           10,700             10,100

                                                                                        Subtotal            15,250            12,900            11,254            12,900            10,700             10,100





                                                       Total Maintenance                                   98,156             97,741        56,520.22             97,741            97,542             95,121
   247   248   249   250   251   252   253   254   255   256   257