Page 258 - CityofLakeWorthFY26AdoptedBudget
P. 258

CITY OF LAKE WORTH

                                                                                               2025/2026 ADOPTED BUDGET
                                                                               GENERAL FUND-MUNICIPAL COURT (DEPT 555)



                                      Account                           Account                     FY25 Adopted          Current              YTD           Est Total as      Dept Head        FY26 Adopted

                                      Number                          Description                       Budget             Budget             Total         of 09/30/25          Request           Budget
                                100-0402-555-000 OFFICE EQUIPMENT                                                200               200            149.99               200                200               200

                                                                                         Subtotal                200               200            149.99               200                200               200



                                100-0504-555-000 JUDGE/PROSECUTOR/MAGISTRATE                                 40,000            37,500         26,700.00             37,500            40,000            40,000
                                100-0509-555-000 COURT INTERPRETER/JURORS                                        200               200                                 200                660               660

                                100-0518-555-000 INSURANCE-BLDG & GEN                                             40                42             41.20                 42                40                40
                                100-0531-555-000 SCHOOLS/DUES                                                  1,300               500            437.31               500             1,300              1,505
                                100-0534-555-000 COLLECTION FEES                                             11,000            17,000         12,150.80             17,000            11,000            11,000

                                100-0537-555-000 TRAVEL/LODGING                                                1,800             1,800            811.06             1,800             2,000              2,000
                                100-0597-555-000 HUMAN RESOURCE SERVICES                                          75                85             85.00                 85                85                85
                                100-0599-555-000 OTHER SERVICES                                                3,000                           2,626.59                                5,500              5,500


                                                                                         Subtotal            57,415            57,127         42,851.96             57,127            60,585            60,790


                                100-0700-555-000 MINOR EQUIPMENT-OFFICE                                          200               500                                 500                200               645

                                100-0702-555-000 MINOR EQUIPMENT-OTHER                                           200               250                                 250                200               200

                                                                                         Subtotal                400               750              0.00               750                400               845





                                                     Total Municipal Court                                  265,814           271,631       199,344.05            271,631           293,825            355,779
   253   254   255   256   257   258   259   260   261   262   263