Page 259 - CityofLakeWorthFY26AdoptedBudget
P. 259

CITY OF LAKE WORTH

 2025/2026 ADOPTED BUDGET
 GENERAL FUND-MUNICIPAL COURT (DEPT 555)



 Account  Account  FY25 Adopted  Current  YTD  Est Total as  Dept Head  FY26 Adopted

 Number  Description  Budget  Budget  Total  of 09/30/25  Request           Budget
 100-0402-555-000 OFFICE EQUIPMENT  200  200  149.99  200         200                200

 Subtotal  200  200       149.99                200               200                200



 100-0504-555-000 JUDGE/PROSECUTOR/MAGISTRATE  40,000  37,500  26,700.00  37,500  40,000  40,000
 100-0509-555-000 COURT INTERPRETER/JURORS  200  200  200         660                660

 100-0518-555-000 INSURANCE-BLDG & GEN  40  42  41.20  42           40                40
 100-0531-555-000 SCHOOLS/DUES  1,300  500  437.31  500         1,300             1,505
 100-0534-555-000 COLLECTION FEES  11,000  17,000  12,150.80  17,000  11,000     11,000

 100-0537-555-000 TRAVEL/LODGING  1,800  1,800  811.06  1,800   2,000             2,000
 100-0597-555-000 HUMAN RESOURCE SERVICES  75  85  85.00  85        85                85
 100-0599-555-000 OTHER SERVICES  3,000  2,626.59               5,500             5,500


 Subtotal  57,415  57,127  42,851.96         57,127            60,585            60,790


 100-0700-555-000 MINOR EQUIPMENT-OFFICE  200  500  500           200                645

 100-0702-555-000 MINOR EQUIPMENT-OTHER  200  250  250            200                200

 Subtotal  400  750          0.00               750               400                845





 Total Municipal Court  265,814  271,631  199,344.05  271,631  293,825          355,779
   254   255   256   257   258   259   260   261   262   263   264