Page 122 - CityofArlingtonFY26AdoptedBudget
P. 122

Financial Summaries





            FY 2026 REVENUES AND EXPENDITURES



                                                                                                  Convention
                                                      General        Water and       Aviation      and Event
           Revenues by Type                            Fund         Sewer Fund         Fund       Services Fund

            Property Taxes                        $        158,667,258  $                          -  $                        -  $                        -

            Sales Taxes                                       93,785,128                              -                            -                            -
            Hotel Occupancy and Other Taxes                   10,015,621                              -                            -           10,844,590

            Water Sales and Wastewater Charges                                 -           207,707,096                           -                            -
            Franchise Fees                                    35,340,680                              -                            -                            -
            Licenses and Permits                              10,473,286                              -                            -                            -
            Leases and Rents                                  12,719,542                              -             3,229,857             4,628,767

            Fines and Forfeitures                               7,539,359                              -                            -                            -
            Service Charges and Recreational Programs              11,553,941             12,292,552             7,064,218             1,126,050

            Interest and Miscellaneous Revenues                 7,633,518               5,000,000                  30,949                    2,250

           Total FY 2026 Revenues                 $        347,728,333 $        224,999,648  $       10,325,024  $       16,601,657



           Expenditures by Classification

            Salaries and Benefits                 $        254,481,905 $          24,026,289  $         2,220,356  $         2,384,943

            Supplies, Maintenance, and Training               87,114,099           168,533,500             6,558,924           10,406,479

            Capital Outlays                                     1,470,792                  750,000                545,000                150,000

           Total FY 2026 Expenditures             $        343,066,796 $        193,309,789  $         9,324,280  $       12,941,422































            FY 2026 Proposed Budget and Business Plan                                        116                                                                City of Arlington, Texas
   117   118   119   120   121   122   123   124   125   126   127