Page 123 - CityofArlingtonFY26AdoptedBudget
P. 123

Financial Summaries





            FY 2026 REVENUES AND EXPENDITURES



                   Park               Storm                Street
               Performance         Water Utility       Maintenance             Debt
                   Fund                Fund                Fund             Service Fund           Totals


            $                                 -  $                                 -  $                                 - $                 74,078,737 $               232,745,995
                                               -                                     -                    25,576,261                                     -                  119,361,389

                                               -                                     -                                     -                                     -                    20,860,211
                                               -                                     -                                     -                                     -                  207,707,096
                                               -                                     -                                     -                                     -                    35,340,680

                                               -                                     -                                     -                                     -                    10,473,286
                                               -                                     -                                     -                                     -                    20,578,166

                                               -                                     -                                     -                                     -                      7,539,359
                               17,704,100                    28,687,146                                     -                                     -                    78,428,007
                                               -                      1,000,000                         917,026                      3,050,000                    17,633,743


            $                 17,704,100 $                 29,687,146 $                 26,493,287 $                 77,128,737 $               750,667,932






            $                 12,828,529 $                   4,022,236 $                   7,399,275  $                                 - $               307,363,535

                                 6,883,698                    12,239,744                    25,858,958                    78,625,897                  396,221,299

                                 1,598,065                         425,000                         953,400                                     -                      5,892,257


            $                 21,310,292 $                 16,686,980 $                 34,211,633 $                 78,625,897 $               709,477,091





























            FY 2026 Proposed Budget and Business Plan                                        117                                                                City of Arlington, Texas
   118   119   120   121   122   123   124   125   126   127   128