Page 127 - CityofArlingtonFY26AdoptedBudget
P. 127

General Fund Summary





            GENERAL FUND EXPENDITURES

                                                        GENERAL FUND
                                                     FY 2026 Expenditures

                                                           Actual       Budgeted       Estimated     Proposed
                                                           FY 2024       FY 2025        FY 2025       FY 2026
            FIRE
             Administration                             $          9,145,487 $          9,420,518 $          9,460,162 $        11,806,802
             Business Services                                      1,030,836             1,035,580             1,046,866             1,050,131
             Operations                                           48,567,662           52,106,671           49,537,635           56,494,163
             Prevention                                             3,450,031             3,398,735             3,589,534             3,762,630
             Medical Services                                           735,402             1,003,834                 696,018                 671,683
             Training                                                   908,345                 853,257                 874,608                 876,450
             Resource Management                                    3,149,423             2,358,418             2,420,687             2,126,459
             Emergency Management                                       349,920                 329,282                 357,289                 337,338
             Special Events                                             417,765                 611,982                 438,374                 442,806
             Gas Well Response                                          217,790                 299,416                 228,941                 309,390
            TOTAL                                       $        67,972,661 $        71,417,693 $        68,650,115 $        77,877,852


            LIBRARY
             Administration                             $          2,796,110 $          3,098,165 $          3,103,032 $          1,640,376
             Downtown Library                                           849,960                 878,179                 858,958             1,009,680
             Branch Libraries                                       1,696,672             1,718,064             1,705,972             1,603,343
             Library Technology                                         702,820                 602,937                 599,838                 611,261
             Library Collections                                    1,484,939             1,523,147             1,489,756             1,407,137
             Library Special Projects                                   375,009                 366,585                 339,928                 347,485
             Library Youth Services                                     771,849                 836,072                 825,125                 874,990
             Library Adult Education                                    105,720                 289,897                 184,908                 300,858
             Library Adult Services                                     594,475                 640,542                 644,756                 676,555
            TOTAL                                       $          9,377,554 $          9,953,588 $          9,752,273 $          8,471,685


            CODE COMPLIANCE
             Administration                             $          1,251,418 $                           -  $                           -  $                           -
             Code Compliance                                        3,305,410                               -                                -                                -
             Animal Services                                        2,765,990                               -                                -                                -
             Multi-Family Inspection                                    653,771                               -                                -                                -
            TOTAL                                       $          7,976,589 $                           -  $                           -  $                           -



















            FY 2026 Proposed Budget and Business Plan                                        121                                                                City of Arlington, Texas
   122   123   124   125   126   127   128   129   130   131   132