Page 66 - acttnt.com/tnt/application/reports/1725049438258.html
P. 66

8-27-2024 05:11 PM                                       CITY  OF  WHITE SETTLEMENT                              PAGE:   1
                                                       REVENUE & EXPENSE REPORT (UNAUDITED)
                                                             AS OF:  OCTOBER 31ST, 2024
  04 -ECONOMIC DEVELOPMENT
  FINANCIAL SUMMARY                                                                                % OF YEAR COMPLETED:  08.33

                                            CURRENT       CURRENT       YEAR TO DATE         TOTAL          BUDGET      % YTD
                                             BUDGET        PERIOD          ACTUAL         ENCUMBERED       BALANCE      BUDGET
  ____________________________________________________________________________________________________________________________

  REVENUE SUMMARY

    SALES AND USE TAXES                     1,603,680            0.00            0.00            0.00    1,603,679.75     0.00
    INTEREST INCOME                            30,000            0.00            0.00            0.00       30,000.00     0.00
    OTHER REVENUE                                   0            0.00            0.00            0.00            0.00     0.00
    TRANSFERS                                       0            0.00            0.00            0.00            0.00     0.00

  TOTAL REVENUES                            1,633,680            0.00            0.00            0.00    1,633,679.75     0.00
  EXPENDITURE SUMMARY


  EDC OPERATIONAL
    MATERIALS & SUPPLIES                            0            0.00            0.00            0.00            0.00     0.00
    CONTRACTUAL SERVICES                      100,000            0.00            0.00            0.00      100,000.00     0.00
    CAPITAL OUTLAY                            300,000            0.00            0.00            0.00      300,000.00     0.00
    TRANSFERS                                 365,695            0.00            0.00            0.00      365,695.00     0.00
        TOTAL EDC OPERATIONAL                 765,695            0.00            0.00            0.00      765,695.00     0.00

  EDC DEBT SERVICE
    DEBT SERVICE                                    0            0.00            0.00            0.00            0.00     0.00
        TOTAL EDC DEBT SERVICE                      0            0.00            0.00            0.00            0.00     0.00
  TOTAL EXPENDITURES                          765,695            0.00            0.00            0.00      765,695.00     0.00

  REVENUE OVER/(UNDER) EXPENDITURES           867,985            0.00            0.00            0.00      867,984.75     0.00
   61   62   63   64   65   66   67   68   69   70   71