Page 68 - acttnt.com/tnt/application/reports/1725049438258.html
P. 68

8-27-2024 05:11 PM                                       CITY  OF  WHITE SETTLEMENT                              PAGE:   3
                                                       REVENUE & EXPENSE REPORT (UNAUDITED)
                                                             AS OF:  OCTOBER 31ST, 2024
  04 -ECONOMIC DEVELOPMENT
  DEPARTMENT - EDC OPERATIONAL                                                                     % OF YEAR COMPLETED:  08.33

                                            CURRENT       CURRENT       YEAR TO DATE         TOTAL          BUDGET      % YTD
  DEPARTMENTAL EXPENDITURES                  BUDGET        PERIOD          ACTUAL         ENCUMBERED       BALANCE      BUDGET
  ____________________________________________________________________________________________________________________________


  MATERIALS & SUPPLIES
  540-10-101 OFFICE SUPPLIES                        0            0.00            0.00            0.00            0.00     0.00
     TOTAL MATERIALS & SUPPLIES                     0            0.00            0.00            0.00            0.00     0.00
  CONTRACTUAL SERVICES
  540-20-214 OTHER PROFESSIONAL SERVICES      100,000            0.00            0.00            0.00      100,000.00     0.00
  540-20-245 ADMIN COST TO GENERAL FUND             0            0.00            0.00            0.00            0.00     0.00
     TOTAL CONTRACTUAL SERVICES               100,000            0.00            0.00            0.00      100,000.00     0.00
  CAPITAL OUTLAY
  540-40-401 LAND                             300,000            0.00            0.00            0.00      300,000.00     0.00
     TOTAL CAPITAL OUTLAY                     300,000            0.00            0.00            0.00      300,000.00     0.00
  TRANSFERS
  540-70-707 TRANSFER TO SPLASH DAYZ FUND     365,695            0.00            0.00            0.00      365,695.00     0.00
  540-70-745 TRANSFER TO EDC LT DEBT FUND           0            0.00            0.00            0.00            0.00     0.00
     TOTAL TRANSFERS                          365,695            0.00            0.00            0.00      365,695.00     0.00
                                         _____________________________________________________________________________________
   TOTAL EDC OPERATIONAL                      765,695            0.00            0.00            0.00      765,695.00     0.00
                                         ============  ==============  ==============  ==============  ==============  =======
   63   64   65   66   67   68   69   70   71   72   73