Page 40 - acttnt.com/tnt/application/reports/1725049438258.html
P. 40

8-27-2024 05:10 PM                                       CITY  OF  WHITE SETTLEMENT                              PAGE:  39
                                                       REVENUE & EXPENSE REPORT (UNAUDITED)
                                                             AS OF:  OCTOBER 31ST, 2024
  01 -GENERAL FUND
  DEPARTMENT - LIBRARY                                                                             % OF YEAR COMPLETED:  08.33

                                            CURRENT       CURRENT       YEAR TO DATE         TOTAL          BUDGET      % YTD
  DEPARTMENTAL EXPENDITURES                  BUDGET        PERIOD          ACTUAL         ENCUMBERED       BALANCE      BUDGET
  ____________________________________________________________________________________________________________________________
  520-20-233 TRAVEL & TRAINING                  1,000            0.00            0.00            0.00        1,000.00     0.00
  520-20-236 EMPLOYEE TESTING/PHYSICALS           200            0.00            0.00            0.00          200.00     0.00
  520-20-244 ELECTRIC UTILITIES                 9,600            0.00            0.00        1,300.00        8,300.00    13.54
  520-20-248 GAS UTILITIES                      2,400            0.00            0.00            0.00        2,400.00     0.00
  520-20-253 COMPUTER RELATED EQUIP < $5K           0            0.00            0.00            0.00            0.00     0.00
     TOTAL CONTRACTUAL SERVICES                79,411            0.00            0.00        1,500.00       77,911.00     1.89
  CAPITAL OUTLAY
  520-40-403 BUILDING IMPROVEMENTS                  0            0.00            0.00            0.00            0.00     0.00
     TOTAL CAPITAL OUTLAY                           0            0.00            0.00            0.00            0.00     0.00
  DEBT SERVICE
  520-60-601 PRINCIPAL - LEASES                 3,921            0.00            0.00            0.00        3,921.00     0.00
  520-60-602 INTEREST EXPENSE                      15            0.00            0.00            0.00           15.00     0.00
     TOTAL DEBT SERVICE                         3,936            0.00            0.00            0.00        3,936.00     0.00
                                         _____________________________________________________________________________________
   TOTAL LIBRARY                              380,355            0.00            0.00        1,500.00      378,855.00     0.39
                                         ============  ==============  ==============  ==============  ==============  =======
   35   36   37   38   39   40   41   42   43   44   45