Page 42 - acttnt.com/tnt/application/reports/1725049438258.html
P. 42

8-27-2024 05:10 PM                                       CITY  OF  WHITE SETTLEMENT                              PAGE:  41
                                                       REVENUE & EXPENSE REPORT (UNAUDITED)
                                                             AS OF:  OCTOBER 31ST, 2024
  01 -GENERAL FUND
  DEPARTMENT - SENIOR SERVICES                                                                     % OF YEAR COMPLETED:  08.33

                                            CURRENT       CURRENT       YEAR TO DATE         TOTAL          BUDGET      % YTD
  DEPARTMENTAL EXPENDITURES                  BUDGET        PERIOD          ACTUAL         ENCUMBERED       BALANCE      BUDGET
  ____________________________________________________________________________________________________________________________
  522-20-244 ELECTRIC UTILITIES                 5,689            0.00            0.00          876.00        4,813.00    15.40
  522-20-248 GAS UTILITIES                      2,079            0.00            0.00            0.00        2,079.00     0.00
  522-20-253 COMPUTER RELATED EQUIP < $5K       2,500            0.00            0.00            0.00        2,500.00     0.00
     TOTAL CONTRACTUAL SERVICES                57,116            0.00            0.00        1,276.00       55,840.00     2.23
  CAPITAL OUTLAY
  522-40-403 BUILDING IMPROVEMENTS                  0            0.00            0.00            0.00            0.00     0.00
     TOTAL CAPITAL OUTLAY                           0            0.00            0.00            0.00            0.00     0.00

  DEBT SERVICE
  522-60-601 PRINCIPAL - LEASES                     0            0.00            0.00            0.00            0.00     0.00
  522-60-602 INTEREST EXPENSE                       0            0.00            0.00            0.00            0.00     0.00
     TOTAL DEBT SERVICE                             0            0.00            0.00            0.00            0.00     0.00
                                         _____________________________________________________________________________________
   TOTAL SENIOR SERVICES                      245,360            0.00            0.00        1,276.00      244,084.00     0.52
                                         ============  ==============  ==============  ==============  ==============  =======
   37   38   39   40   41   42   43   44   45   46   47