BUDGET SUMMARY
                       Expenditures for water purchases and sewer treatment services also vary based
                       on customer usage and weather. Total expenses are estimated as $11,209,590.
                       These expenditures include an increase in our wholesale wastewater costs by the
                       City of Ft. Worth.
                                                             127