Page 182 - CityofColleyvilleFY25AdoptedBudget
P. 182

Expenditures by Fund

                                                 2025 Expenditures by Fund






                                                    e
                                                     F
                                                      u
                                                     F
                                                    e


                                                  e
                                                   F
                                                   e
                                                   e
                                                   F
                                                      u
                                                          .
                                                          .
                                                         0
                                                         0
                                                           %
                                                           %
                                                          2
                                                          2
                                                        d
                                                        d
                                                       n
                                                       n
                                                         (
                                                         (


                                              a
                                               i
                                               i
                                              a
                                             D     D Drainage Fee Fund (0.2%) ) )
                                              r
                                              r
                                               n
                                                 g
                                                 g
                                                  e
                                               n
                                                a
                                                a
                            Utility Fund (42.7%)
                            U     U t t i i l l i i t t y y     F F u u n n d d     ( ( 4 4 2 2 . . 7 7 % ) )
                                      %
                                                                                            n
                                                                                            n
                                                                                           u

                                                                                            d
                                                                                            d
                                                                                           u

                                                                                         l
                                                                                         l
                                                                                          F
                                                                                          F

                                                                                                %
                                                                                                %
                                                                                               .
                                                                                               1
                                                                                               1
                                                                                               .
                                                                                              7
                                                                                             (
                                                                                             (

                                                                                              7
                                                                                              5
                                                                                              5
                                                                                      e
                                                                                       n
                                                                                       n
                                                                                     General Fund (57.1%) ) )
                                                                                     G     G
                                                                                      e
                                                                                        r
                                                                                         a
                                                                                         a
                                                                                       e
                                                                                       e
                                                                                        r
                                      Budgeted and Historical 2025 Expenditures by Fund
                       12.5
                        10
                       7.5
                     Millions
                        5
                       2.5
                        0
                            FY2016  FY2017  FY2018  FY2019  FY2020  FY2021  FY2022  FY2023  FY2024  FY2025
                                            Drainage Fee Fund  Utility Fund  General Fund
                                                 Grey background indicates budgeted figures.
             Name                  Account     FY2023  FY2024 Adopted     FY2024     FY2025  FY2024 Adopted  Notes
                                   ID          Ac tuals       Budget    Projec ted  Budgeted      Budget vs.
                                                                                            FY2025 Budgeted
                                                                                                 (% Change)
                City of Colleyville | Budget Book 2025                                                    Page 182
   177   178   179   180   181   182   183   184   185   186   187