Page 150 - CityofBurlesonFY25AdoptedBudget
P. 150

DETAILED DEPARTMENTAL BUDGETED FTEs

                 Org        Department       FY 2023  FY2024   FY2025    DIFF           EXPLANATION


               1014103  Bldg Inspections        9        9        9        0

               1014002  Code Compliance         3        5        5        0
               1013101  Capital Engineering     6        7        7        0

               1013102  Development Engineering   3      3        3        0

               1013103  Inspections             5        5        5        0
               1015003  Parks Maintenance     11.91     11.91    11.91     0

               1016030  Senior Citizens Center  2.84    2.84     2.84      0
               1015007  ROW Maintenance         3        4        4        0

               1052202  Medical Transport      12        18       18       0

               2025001  4B Parks Admin          2        2        2        0
               2014201  4A Economic Dev         2        3        4        1     Economic Development Analyst (+1)

               2016050  4A Communications       1        1        1        0

               2154201  TIF#2 Fund - Economic Dev  1     0        0        0
               2155003  TIF#2 Fund - Parks Maint  0.5    1        1        0

               2035004  BRiCk                 44.76     44.76    44.76     0

               2035005  Athletic Fields        8.83     8.83     8.83      0
               2035006  Russell Farm           2.28     2.28     2.28      0

               5017001  Customer Service       11        9        9        0

               5017101  Water Operations       19        19       19       0
               5017102  Wastewater Operations   5        6        6        0

               5307302  Golf Club House        6.8      7.8       7.8      0

               5307303  Golf Maintenance       7.68     7.68     7.68      0
               5307304  Golf Food/Bev          4.19     4.19     4.19      0

               6013201  Equipment Services      5        7        7        0
               6108001  Info Technology        11        13       14       1    Radio Tech (+1)

               6108002  Pub Safety Consortium   1        1        1        0

                                              462.29   485.79   489.29    3.5   FTEs











                                                             140
   145   146   147   148   149   150   151   152   153   154   155