Page 102 - CITY OF AZLE, TEXAS
        P. 102
     DEPARTMENT                                                                                   ACCOUNT
            Economic Development                                                                            01-610
            EXPENDITURE          FY 2020-21  FY 2021-22  FY 2022-23  FY 2023-24  FY 2024-25  FY 2024-25  FY 2024-25
            SUMMARY:                Actual      Actual     Actual     Estimated   Proposed    CM Rec.    Budgeted
            Personnel Services                       -                      -            23,961            28,495            28,495            30,787            30,787
            Supplies                                 -                      -                 991                 133                 133                 199                 199
            Services                         8,188              8,547            55,655          158,240            36,800            91,979            91,979
            Capital                                  -                      -                      -                      -                      -                      -                      -
            Debt Service                             -                      -                      -                      -                      -                      -                      -
            Total                            8,188              8,547            80,607          186,868            65,428          122,965          122,965
                 180,000
                 160,000
                 140,000
                 120,000                                                                            Personnel
                 100,000                                                                            Supplies
                                                                                                    Services
                  80,000
                                                                                                    Capital
                  60,000
                                                                                                    Debt Service
                  40,000
                  20,000
                       -
                           FY 2020-21    FY 2021-22   FY 2022-23   FY 2023-24    FY 2024-25
            PERSONNEL:                                               FY 2023-24  FY 2024-25  FY 2024-25  FY 2024-25
                                                   Salary Range        Actual     Proposed    CM Rec.    Budgeted
            Marketing Specialist               68,433      94,409       0.33       0.33        0.33        0.33
                                                Total Personnel         0.33        0.33       0.33        0.33
            City of Azle FY 2024-2025 Budget                                                                   91
     	
