Page 102 - CITY OF AZLE, TEXAS
P. 102

DEPARTMENT                                                                                   ACCOUNT
            Economic Development                                                                            01-610

            EXPENDITURE          FY 2020-21  FY 2021-22  FY 2022-23  FY 2023-24  FY 2024-25  FY 2024-25  FY 2024-25
            SUMMARY:                Actual      Actual     Actual     Estimated   Proposed    CM Rec.    Budgeted

            Personnel Services                       -                      -            23,961            28,495            28,495            30,787            30,787
            Supplies                                 -                      -                 991                 133                 133                 199                 199

            Services                         8,188              8,547            55,655          158,240            36,800            91,979            91,979

            Capital                                  -                      -                      -                      -                      -                      -                      -

            Debt Service                             -                      -                      -                      -                      -                      -                      -

            Total                            8,188              8,547            80,607          186,868            65,428          122,965          122,965


                 180,000
                 160,000
                 140,000
                 120,000                                                                            Personnel
                 100,000                                                                            Supplies
                                                                                                    Services
                  80,000
                                                                                                    Capital
                  60,000
                                                                                                    Debt Service
                  40,000
                  20,000
                       -
                           FY 2020-21    FY 2021-22   FY 2022-23   FY 2023-24    FY 2024-25





            PERSONNEL:                                               FY 2023-24  FY 2024-25  FY 2024-25  FY 2024-25
                                                   Salary Range        Actual     Proposed    CM Rec.    Budgeted
            Marketing Specialist               68,433      94,409       0.33       0.33        0.33        0.33

                                                Total Personnel         0.33        0.33       0.33        0.33























            City of Azle FY 2024-2025 Budget                                                                   91
   97   98   99   100   101   102   103   104   105   106   107