Page 98 - CITY OF AZLE, TEXAS
P. 98

DEPARTMENT                                                                                   ACCOUNT
            Municipal Court                                                                                 01-605

            EXPENDITURE          FY 2020-21  FY 2021-22  FY 2022-23  FY 2023-24  FY 2024-25  FY 2024-25  FY 2024-25
            SUMMARY:                Actual      Actual     Actual     Estimated   Proposed    CM Rec.    Budgeted

            Personnel Services           179,349          191,760          179,306          216,685          216,685          234,833          234,833
            Supplies                         2,988              3,421              3,477              3,765              3,765              7,765              7,765

            Services                       15,000            19,308            24,874            31,186            31,186            31,586            31,586

            Capital                                  -                      -                      -                      -                      -                      -                      -

            Debt Service                             -                      -                      -                      -                      -                      -                      -

            Total                        197,336          214,490          207,657          251,636          251,636          274,184          274,184




                 250,000

                 200,000

                                                                                                 Personnel Services
                 150,000                                                                         Supplies
                                                                                                 Services
                 100,000                                                                         Capital
                                                                                                 Debt Service
                  50,000


                       -
                           FY 2020-21   FY 2021-22    FY 2022-23   FY 2023-24    FY 2024-25




            PERSONNEL:                                               FY 2023-24  FY 2024-25  FY 2024-25  FY 2024-25
                                                   Salary Range        Actual     Proposed    CM Rec.    Budgeted
            Municipal Court Judge              50,000      50,000       1.00       1.00        1.00        1.00
            Associate Judge                    5,000       5,000        2.00       1.00        1.00        1.00
            Court Administrator                68,433      94,409       1.00       1.00        1.00        1.00
            Court Clerk                        42,012      57,958       1.00       2.00        1.00        1.00

                                                Total Personnel         5.00        5.00       4.00        4.00

















            City of Azle FY 2024-2025 Budget                                                                   87
   93   94   95   96   97   98   99   100   101   102   103