Page 106 - CITY OF AZLE, TEXAS
P. 106

DEPARTMENT                                                                                   ACCOUNT
            Code Enforcement                                                                                01-621

            EXPENDITURE          FY 2020-21  FY 2021-22  FY 2022-23  FY 2023-24  FY 2024-25  FY 2024-25  FY 2024-25
            SUMMARY:                Actual      Actual     Actual     Estimated   Proposed    CM Rec.    Budgeted

            Personnel                      67,664            75,163          112,798          137,277          137,277          139,246          139,246
            Supplies                         2,302              2,319              2,318              6,000              5,200              6,600              6,600

            Services                         7,236              5,623              2,411            41,225            31,225            41,645            41,645

            Capital                                  -                      -                      -            38,749                      -                      -                      -

            Debt Service                             -                      -                      -                      -                      -                      -                      -

            Total                          77,202            83,105          117,527          223,251          173,702          187,491          187,491



                 160,000
                 140,000

                 120,000
                                                                                                   Personnel
                 100,000
                                                                                                   Supplies
                  80,000                                                                           Services
                                                                                                   Capital
                  60,000
                                                                                                   Debt Service
                  40,000
                  20,000
                       -
                           FY 2020-21   FY 2021-22   FY 2022-23    FY 2023-24   FY 2024-25




            PERSONNEL:                                               FY 2023-24  FY 2024-25  FY 2024-25  FY 2024-25
                                                   Salary Range        Actual     Proposed    CM Rec.    Budgeted
            Code Enforcement Officer           48,635      67,095       1.00       2.00        2.00        2.00
            Senior Code Enforcement Officer    53,620      73,973       1.00       0.00        0.00        0.00


                                                Total Personnel         2.00        2.00       2.00        2.00




















            City of Azle FY 2024-2025 Budget                                                                   95
   101   102   103   104   105   106   107   108   109   110   111