Page 144 - CityofWataugaAdoptedBudgetFY24
P. 144

Organizational Chart


                                                       City Manager




                                                     Director of Human
                                                     Resources & Civil
                                                          Service


                                                         Human Resources
                                                             Coordinator
                                                             (ARPA Funded)




                                                          Human Resources
                                                              Generalist

        Budgeted Positions

         Position Title                                    FY2022        FY2023        FY2024
                                                            Actual        Actual       Budget
         Director of Human Resources & Civil Service         1.00          1.00          1.00
         Human Resources Generalist                          1.00          1.00          1.00
         Human Resources Coordinator (ARPA funded)            0            1.00          1.00
         Total Human Resources FTE                           2.00          3.00          3.00


        Summary of Expenditures by Category

        Human Resources’ budget increased by $25,430 in large part due to personnel cost increases. There were
        several on-going New Requests implemented in an effort to increase employee morale and retention in this
        budget for a total of $10,500 along with an anticipated increase in pre-employment expenses.

                                              FY2022              FY2023             FY2023            FY2024
                                               Actual            Adopted            Projected          Budget
         Personnel                            128,066            131,900             135,800           145,400
         Supplies                              5,013               6,460              6,650             8,500
         Contractual Sundry                    70,480             84,240             73,180             94,130
         Total Human Resources               $203,559            $222,600           $215,630           $248,030
























                                                                                                          136
   139   140   141   142   143   144   145   146   147   148   149