Page 54 - RG APPROVED BUDGET REPORT - 3921.pdf
P. 54

8-18-2023 02:32 PM                               CITY  OF  SANSOM  PARK                                         PAGE: 26
                                                                           APPROVED BUDGET
                                                                        AS OF:  JULY 31ST, 2023
                     106-GENERAL FUND
                     SANITATION
                                                                                        (------- 2022-2023 --------)(------- 2023-2024 --------)
                                                              2020-2021      2021-2022      CURRENT    YEAR-TO-DATE    REQUESTED      APPROVED
                     DEPARTMENTAL EXPENDITURES                  ACTUAL         ACTUAL        BUDGET       ACTUAL         BUDGET        BUDGET

                     ___________________________________________________________________________________________________________________________




                     CONTRACTUAL & OTHER SRVC
                     106-619-3725-00 Sanitation Contract         241,671        271,889       259,185       208,247             0       269,552
                        TOTAL CONTRACTUAL & OTHER SRVC           241,671        271,889       259,185       208,247             0       269,552

                     619-3725-00  Sanitation Contract       CURRENT YEAR NOTES:
                                                            New Contract required a 4% Annual CPI 23/24 $10,367.00
                     ___________________________________________________________________________________________________________________________


                      TOTAL SANITATION                           241,671        271,889       259,185       208,247             0       269,552
   49   50   51   52   53   54   55   56   57   58   59