Page 58 - RG APPROVED BUDGET REPORT - 3921.pdf
P. 58

8-18-2023 02:32 PM                               CITY  OF  SANSOM  PARK                                         PAGE: 28
                                                                           APPROVED BUDGET
                                                                        AS OF:  JULY 31ST, 2023
                     106-GENERAL FUND
                     COMMUNITY CENTER
                                                                                        (------- 2022-2023 --------)(------- 2023-2024 --------)
                                                              2020-2021      2021-2022      CURRENT    YEAR-TO-DATE    REQUESTED      APPROVED
                     DEPARTMENTAL EXPENDITURES                  ACTUAL         ACTUAL        BUDGET       ACTUAL         BUDGET        BUDGET

                     ___________________________________________________________________________________________________________________________




                     SUPPLIES & EQUIPMENT
                     106-621-2002-00 Janitorial Supplies               0              0             0             0             0             0
                     106-621-2800-00 Miscellaneous Supplies            0              0             0             0             0             0
                        TOTAL SUPPLIES & EQUIPMENT                     0              0             0             0             0             0


                     CONTRACTUAL & OTHER SRVC
                     106-621-3404-00 Professional Services             0              0             0             0             0             0
                     106-621-3752-00 Tarrant County Food Bank          0              0             0             0             0             0
                        TOTAL CONTRACTUAL & OTHER SRVC                 0              0             0             0             0             0


                     UTILITIES
                     106-621-4000-00 Electricity                      42              0             0             0             0             0
                     106-621-4001-00 Gas Service            (         51)             0             0             0             0             0
                     106-621-4003-00 Telephone                         0              0             0             0             0             0
                        TOTAL UTILITIES                     (          9)             0             0             0             0             0


                     MAINTENANCE
                     106-621-5001-00 Building Maintenance          9,300              0             0             0             0             0
                        TOTAL MAINTENANCE                          9,300              0             0             0             0             0
                     ___________________________________________________________________________________________________________________________


                      TOTAL COMMUNITY CENTER                       9,291              0             0             0             0             0
   53   54   55   56   57   58   59   60   61   62   63