Page 56 - RG APPROVED BUDGET REPORT - 3921.pdf
P. 56

8-18-2023 02:32 PM                               CITY  OF  SANSOM  PARK                                         PAGE: 27
                                                                           APPROVED BUDGET
                                                                        AS OF:  JULY 31ST, 2023
                     106-GENERAL FUND
                     PARKS
                                                                                        (------- 2022-2023 --------)(------- 2023-2024 --------)
                                                              2020-2021      2021-2022      CURRENT    YEAR-TO-DATE    REQUESTED      APPROVED
                     DEPARTMENTAL EXPENDITURES                  ACTUAL         ACTUAL        BUDGET       ACTUAL         BUDGET        BUDGET

                     ___________________________________________________________________________________________________________________________




                     SUPPLIES & EQUIPMENT
                     106-620-2800-00 Miscellaneous Supplies          290              0        17,000        11,646             0        10,000
                        TOTAL SUPPLIES & EQUIPMENT                   290              0        17,000        11,646             0        10,000

                     620-2800-00  Miscellaneous Supplies    CURRENT YEAR NOTES:
                                                            Supplies trash liners, upkeep to the park


                     CAPITAL OUTLAY
                     106-620-8800-00 Capital Outlay               10,625         38,688        20,000        79,765             0        20,000
                        TOTAL CAPITAL OUTLAY                      10,625         38,688        20,000        79,765             0        20,000

                     620-8800-00  Capital Outlay            CURRENT YEAR NOTES:
                                                            Lights and tables
                     ___________________________________________________________________________________________________________________________


                      TOTAL PARKS                                 10,915         38,688        37,000        91,411             0        30,000
   51   52   53   54   55   56   57   58   59   60   61