Page 34 - RG APPROVED BUDGET REPORT - 3921.pdf
P. 34

8-18-2023 02:32 PM                               CITY  OF  SANSOM  PARK                                         PAGE: 16
                                                                           APPROVED BUDGET
                                                                        AS OF:  JULY 31ST, 2023
                     106-GENERAL FUND
                     FIRE
                                                                                        (------- 2022-2023 --------)(------- 2023-2024 --------)
                                                              2020-2021      2021-2022      CURRENT    YEAR-TO-DATE    REQUESTED      APPROVED
                     DEPARTMENTAL EXPENDITURES                  ACTUAL         ACTUAL        BUDGET       ACTUAL         BUDGET        BUDGET

                     ___________________________________________________________________________________________________________________________
                     614-2000-00  Office Supplies           PERMANENT NOTES:

                                                            Basic office supplies and paper

                     614-2002-00  Janitorial Supplies       PERMANENT NOTES:
                                                            Cleaning supplies for Station and Bay

                     614-2004-00  Gasoline                  PERMANENT NOTES:
                                                            Vehicle gasoline only

                     614-2004-00  Gasoline                  CURRENT YEAR NOTES:
                                                            Increase in fuel usage with FW AVL

                     614-2201-00  Fire Reporting/CAD        PERMANENT NOTES:
                                                            CAD and PUCK- AIR CARD

                     614-2202-00  Personal Protections EquipPERMANENT NOTES:
                                                            PPE Annual upkeep, gloves, hoods and turnout gear

                     614-2202-00  Personal Protections EquipCURRENT YEAR NOTES:
                                                            2023/24 Ron and Derek PPE New Hires

                     614-2203-00  Nozzles                   PERMANENT NOTES:
                                                            Replace as needed

                     614-2203-00  Nozzles                   CURRENT YEAR NOTES:
                                                            Replace old and broken nozzles with new style

                     614-2204-00  Power Tools               PERMANENT NOTES:
                                                            Chain Saws and Rotary Saws, new in 2015

                     614-2204-00  Power Tools               CURRENT YEAR NOTES:
                                                            Replace all gasoline powered tools with battery powered
                                                            tools.

                     614-2205-00  Hand Tools                PERMANENT NOTES:
                                                            Axes, Pike Poles, racks and brooms


                     614-2206-00  Hoses/Adaptors            PERMANENT NOTES:
                                                            Replace as needed, normally 3-5 years.   Two differnt

                                                            colored hoses recommended by NFPA


                     614-2206-00  Hoses/Adaptors            CURRENT YEAR NOTES:
                                                            Increased cost in product

                     614-2207-00  SCBA Equipment            PERMANENT NOTES:
                                                            Masks, tanks, backpacks

                     614-2207-00  SCBA Equipment            CURRENT YEAR NOTES:
                                                            Annual inspection cost for equipment
   29   30   31   32   33   34   35   36   37   38   39