Page 183 - FY 24 Budget Forecast at Adoption.xlsx
P. 183

PARKS AND RECREATION



                                Keller Town Center
                                  Maintenance                                     Administration
                                    252,190                                         $359,203
                                      7%                                               9%

                   Keller Sports Park
                     Maintenance
                        707,088
                         18%







                                                                                          Parks & City
                                                                                           Grounds
                Senior Services                                                           Management
                   654,073                                                                 1,597,905
                     17%                                                                     42%



                                   Recreation
                                   Programs
                                    271,450
                                      7%


                    $4,500,000

                    $4,000,000

                    $3,500,000

                    $3,000,000

                    $2,500,000

                    $2,000,000

                    $1,500,000
                    $1,000,000

                     $500,000

                          $–
                                FY 2021-22 Actual  FY 2022-23 Budget     FY 2022-23         FY 2023-24
                                                                          YE Proj.       Adopted Budget
                                 Administration                  Parks & City Grounds Management
                                 Recreation Programs             Senior Services
                                 Keller Sports Park Maintenance   Keller Town Center Maintenance









                                                             181
   178   179   180   181   182   183   184   185   186   187   188