Page 188 - City of Fort Worth Budget Book
P. 188

Internal Service Funds                                  Information Technology Services

            DEPARTMENT SUMMARY


                                                                                           Chg from PY Adopted
                                           FY2022      FY2023      FY2023      FY2024
                                             Final     Adopted     Adjusted      Rec.      Amount         %
            Revenues
              Property Tax               $        —  $        —  $        —  $        —  $        —           0.0 %
              Sales Tax                           —           —           —           —           —           0.0 %
              Other Tax                           —           —           —           —           —           0.0 %
              License & Permits                   —           —           —           —           —           0.0 %
              Intergovernmental                   —           —           —           —           —           0.0 %
              Charge for Service                  —    45,414,896    45,414,896    50,775,672     5,360,776     11.8 %
              Fines & Forfeitures                 —           —           —           —           —           0.0 %
              Use of Money & Property             —           —           —           —           —           0.0 %
              Special Assessments                 —           —           —           —           —           0.0 %
              Other                               —           —           —           —           —           0.0 %
              Transfer In                         —           —           —      860,583     860,583          0.0 %
              Use of Fund Balance                 —           —           —           —           —           0.0 %
              Total Revenues                      —    45,414,896    45,414,896    51,636,255     6,221,359     13.7 %


            Expenses
              Salaries & Benefits                 —    20,202,509    20,202,509    22,557,950     2,355,441     11.7 %
              Gen Operating & Maintenance         —    24,962,928    24,613,929    28,828,846     3,865,918     15.5 %
              Capital Accts                       —           —           —           —           —           0.0 %
              Debt Service Accts                  —           —           —           —           —           0.0 %
              Transfer Out & Other                —      249,459     598,458     249,459          —           0.0 %
              Contra Accounts                     —           —           —           —           —           0.0 %
              Project Budget Account              —           —           —           —           —           0.0 %
              Total Expenses                      —    45,414,896    45,414,896    51,636,255     6,221,359     13.7 %
            Grand Total                  $        —  $        —  $        —  $        —  $        —           0.0 %


                                                   2023                    2024                  Change
            Fund                             AP          FTE         AP          FTE         AP          FTE
            General Fund                      160.00      158.98      169.00      167.98        9.00        9.00
            Total                             160.00      158.98      169.00      167.98        9.00        9.00

            DEPARTMENT PURPOSE AND GOALS

            The Information Technology Solutions (IT Solutions or ITS) Department provides for the management of the city’s
            information technology infrastructure, systems, and services.

            IT Solutions is responsible for coordinating all information technology resources to support the strategic vision of
            the  City  of  Fort  Worth  by  providing  quality  service  to  the  community.  This  coordination  of  technology  is
            accomplished  through  services  such  as  planning  and  project  management,  administrative  support,  technical
            services, software application development and acquisition, and telecommunications.









                                                                                          Page 188
   183   184   185   186   187   188   189   190   191   192   193