Page 96 - Report
P. 96

Budget Worksheet Condensed                         For Fiscal: 2022-2023 Period Ending: 08/31/2023

 2020-2021     2021-2022      2022-2023      2022-2023      2023-2024
 Total Activity  Total Activity  Total Budget  YTD Activity  2023-2024

 100-790-6240-00  Fuel  0.00  455.15  800.00    681.96         800.00






 Budget Detail
 Budget Code  Description  Units  Price  Amount
 2023-2024  Fuel  1.00  800.00  800.00

 100-790-6279-00  Workers Comp  0.00  611.04  0.00  1,091.75     0.00






 100-790-6310-00  Internet  0.00  706.99  0.00   60.31           0.00






 100-790-6410-00  Office Supplies  0.00  572.58  300.00  60.72  200.00






 Budget Detail
 Budget Code  Description  Units  Price  Amount
 2023-2024  Office Supplies  1.00  200.00  200.00


 100-790-6420-00  Operating Supplies  0.00  45.70  0.00  85.49  50.00





 Budget Detail
 Budget Code  Description  Units  Price  Amount
 2023-2024  Misc operating supplies  1.00  50.00  50.00

 100-790-6514-00  Life, STD, LTD  0.00  0.00  420.00  0.00       0.00
















 8/4/2023 11:06:01 AM                                                                Page 39 of 116
 9/18                                                        FY 2024 Adopted Budget
   91   92   93   94   95   96   97   98   99   100   101