Page 93 - Report
P. 93

Budget Worksheet Condensed                                                                                                                          For Fiscal: 2022-2023 Period Ending: 08/31/2023

                                                                                                                          2020-2021      2021-2022      2022-2023     2022-2023      2023-2024
                                                                                                                       Total Activity  Total Activity  Total Budget  YTD Activity    2023-2024

                             Department: 790 - Code Enforcement
                         100-790-6110-00                  Computer & Software Expenses                                         0.00           0.00       3,528.00       3,504.90           0.00






                         100-790-6139-00                  Contract Services - IT                                               0.00         201.00         900.00         871.72         900.00






                             Budget Detail
                             Budget Code               Description                                                      Units       Price         Amount
                             2023-2024                 Iwerx                                                            12.00       75.00          900.00


                         100-790-6180-00                  Dues & Subscriptions                                                 0.00           0.00           0.00         108.97         100.00






                             Budget Detail
                             Budget Code               Description                                                      Units       Price         Amount
                             2023-2024                 Tolls and misc expenses                                           1.00      100.00          100.00

                         100-790-6210-00                  Training, Travel & Education                                         0.00         100.00       1,000.00         160.00         800.00






                             Budget Detail
                             Budget Code               Description                                                      Units       Price         Amount
                             2023-2024                 Code Enforcement conference                                       1.00      800.00          800.00

                         100-790-6220-00                  Employee Uniforms                                                    0.00         359.36         400.00           0.00         250.00





                             Budget Detail
                             Budget Code               Description                                                      Units       Price         Amount
                             2023-2024                 Uniforms                                                          1.00      250.00          250.00











                         8/4/2023 11:06:01 AM                                                                                                                                                                  Page 38 of 116
                                                                                                                         9/18                                                          FY 2024 Adopted Budget
   88   89   90   91   92   93   94   95   96   97   98