Page 91 - Report
P. 91

Budget Worksheet Condensed                                                                                                                          For Fiscal: 2022-2023 Period Ending: 08/31/2023

                                                                                                                          2020-2021      2021-2022      2022-2023     2022-2023      2023-2024
                                                                                                                       Total Activity  Total Activity  Total Budget  YTD Activity    2023-2024

                         100-700-6825-00                  Printing                                                           868.30         495.19           0.00           0.00           0.00







                         100-700-6881-00                  Building Repair & Maintenance                                       12.99           0.00          62.52          56.00           0.00






                         100-700-6960-00                  Telephone                                                          667.07         719.77         480.00         649.08         960.00





                             Budget Detail
                             Budget Code               Description                                                      Units       Price         Amount
                             2023-2024                 Hard line and fax                                                12.00       80.00          960.00

                         100-700-8999-00                  Incode Computer System                                               0.00           0.00       2,475.00       2,728.69           0.00






                                                      Department: 700 - Muni Court Total:                                134,352.23     146,588.83     108,426.80      91,546.81      99,746.00





































                         8/4/2023 11:06:01 AM                                                                                                                                                                  Page 37 of 116
                                                                                                                         9/18                                                          FY 2024 Adopted Budget
   86   87   88   89   90   91   92   93   94   95   96