Page 100 - Report
P. 100

Budget Worksheet Condensed                         For Fiscal: 2022-2023 Period Ending: 08/31/2023

 2020-2021     2021-2022      2022-2023      2022-2023      2023-2024
 Total Activity  Total Activity  Total Budget  YTD Activity  2023-2024

 Budget Detail
 Budget Code  Description  Units  Price  Amount
 2023-2024  Postage  1.00  200.00  200.00


 100-790-6881-00  Building Repair & Maintenance  0.00  0.00  0.00  241.87  0.00






 100-790-6888-00  Vehicle Repair & Maintenance  0.00  2,497.71  1,420.00  3,389.37  1,420.00






 Budget Detail
 Budget Code  Description  Units  Price  Amount
 2023-2024  Repairs and Maintenance  1.00  1,420.00  1,420.00

 100-790-6920-00  Small Tools & Equipment  0.00  185.95  200.00  0.00  50.00






 Budget Detail
 Budget Code  Description  Units  Price  Amount
 2023-2024  Small tools  1.00  50.00  50.00

 100-790-6960-00  Telephone  0.00  682.10  480.00  353.73      480.00






 Budget Detail
 Budget Code  Description  Units  Price  Amount
 2023-2024  Telephone  12.00  40.00  480.00

 100-790-9000-03  Furniture & Fixtures  0.00  0.00  0.00  79.99  0.00






 Department: 790 - Code Enforcement Total:  0.00  59,500.75  44,319.74  40,609.35  40,423.00










 8/4/2023 11:06:01 AM                                                                Page 41 of 116
 9/18                                                        FY 2024 Adopted Budget
   95   96   97   98   99   100   101   102   103   104   105