Page 108 - CITY OF AZLE, TEXAS
P. 108

DEPARTMENT                                   DIVISION                                        ACCOUNT
            Code Enforcement                          Public Services                                       01-524

            EXPENDITURE          FY 2019-20  FY 2020-21  FY 2021-22  FY 2022-23  FY 2023-24  FY 2023-24  FY 2023-24
            SUMMARY:                Actual      Actual     Actual     Estimated   Proposed    CM Rec.    Budgeted

            Personnel Services             66,496            67,664            75,163          140,101          140,101          137,277          137,277
            Supplies                         2,420              2,342              2,458            10,400              4,400              6,100              6,100

            Maintenance                      1,125                   80                 891                 600                 600                 600                 600

            Contractual Services              7,475              7,116              4,593            28,375            28,375            29,725            29,725

            Capital                                  -                      -                      -            35,000                      -                      -                      -

            Total                          77,516            77,202            83,105          214,476          173,476          173,702          173,702



                 160,000
                 140,000

                 120,000
                                                                                                Personnel Services
                 100,000
                                                                                                Supplies
                  80,000                                                                        Maintenance
                                                                                                Contractual Services
                  60,000
                                                                                                Capital
                  40,000
                  20,000
                       -
                           FY 2019-20   FY 2020-21   FY 2021-22    FY 2022-23   FY 2023-24




            PERSONNEL:                                               FY 2022-23  FY 2023-24  FY 2023-24  FY 2023-24
                                                   Salary Range        Actual     Proposed    CM Rec.    Budgeted
            Code Enforcement Officer           46,319      63,900       1.00       2.00        2.00        2.00
            Senior Code Enforcement Officer    51,067      70,451       1.00       0.00        0.00        0.00


                                                Total Personnel         2.00        2.00       2.00        2.00




















            City of Azle FY 2023-2024 Budget                                                                   97
   103   104   105   106   107   108   109   110   111   112   113