Page 107 - Southlake FY23 Budget
P. 107

CITY PROFILE



                 general funD oPerating exPenDitureS by funCtion aS % of total oPerating
                                                     exPenDitureS

                        GENERAL GOVERNMENT  SUPPORT SERVICES  INFORMATION TECHNOLOGY  ECONOMIC DEVELOPMENT  FINANCE

                        PUBLIC SAFETY   PUBLIC WORKS    COMMUNITY SERVICES  PLANNING
                   100%
                            5.7%         5.6%         5.5%         5.4%         6.1%         5.3%
                   90%
                            15.3%        14.7%        13.5%        13.1%        16.4%        14.1%
                   80%      12.4%        11.4%        11.8%        10.7%        12.6%        11.0%
                  % OF GENERAL FUND EXPENDITURES PER FUNCTION  60%  45.2%  46.0%  44.1%  45.7%  36.6%  44.1%
                   70%




                   50%

                   40%

                   30%
                                                      5.8%         5.9%         6.8%         6.3%
                   20%                   6.1%                                   0.8%
                            5.9%                      0.4%         0.4%                      0.8%
                            0.4%         0.4%         7.1%         7.0%         8.0%         7.0%
                            4.9%         5.5%
                   10%                                                          6.2%
                            4.6%         4.5%         6.0%         6.2%                      5.8%
                            5.7%         5.8%         5.7%         5.6%         6.6%         5.7%
                    0%
                            2018         2019         2020         2021         2022*       2023**
                                                            *Unaudited         Operating expenditures for one function
           Warning Trend:  Increasing operating expenditures for one              *Unaudited      **Proposed Budget
                                                                                  *Unaudited      **Proposed Budget
           function as a percentage of total net operating expenditures  **Proposed Budget        Total net operating expenditures
        This chart shows expenditures by function and provides a more detailed breakdown of Southlake’s general fund
        expenditures.  The percentage of funds expended by function has remained relatively the same since 1999. Note
        that the decrease in the FY 2022 Public Safety expenses is due to the reciept of ARPA funding.



                                                Fiscal Year       Actual Funds Spent
                                                 2010               $29,127,729
                                                 2011               $29,907,850
                                                 2012               $30,208,804
                                                 2013               $32,791,958
                                                 2014               $33,429,492
                                                 2015               $34,249,021
                                                 2016                $34,834,913
                                                 2017                $35,742,544
                                                 2018                $37,561,818
                                                 2019                $38,428,580
                                                 2020                $38,481,661
                                                  2021               $40,559,152
                                                   2022*             $39,164,738
                                                     2023**         $48,266,972




   106    FY 2023 City of Southlake  |  BUDGET BOOK
          WWW.CITYOFSOUTHLAKE.COM
   102   103   104   105   106   107   108   109   110   111   112