Page 102 - Southlake FY23 Budget
P. 102

CITY PROFILE




                                       SaleS tax reVenue analySiS


                        GENERAL FUND                            COMMUNITY ENHANCEMENT & DEVELOPMENT CORPORATION
                        SOUTHLAKE PARKS DEVELOPMENT CORPORATION  CRIME CONTROL & PREVENTION DISTRICT
                     $45,000,000

                     $40,000,000

                     $35,000,000

                     $30,000,000                                               $19,715,165   $19,908,000
                                                                    $18,598,638
                     $25,000,000
                    DOLLARS  $20,000,000   $14,111,661   $15,104,616   $15,660,985




                     $15,000,000                                    $6,851,800   $7,350,000   $7,423,500
                                  $5,707,414   $5,734,078   $5,858,223
                     $10,000,000
                                                                    $9,249,931   $9,800,000   $9,898,000
                      $5,000,000   $7,705,009   $7,741,005   $7,908,601

                                  $1,923,567   $1,898,389   $1,921,480   $2,814,078   $2,400,000   $2,424,000
                            $-
                                    2018       2019        2020       2021       2022*       2023**
                                                               FISCAL YEAR
              Warning Trend:                                                               *Unaudited
              Decreasing sales tax collection           FY 2018-2023                       **Proposed Budget


            This chart illustrates growth characteristics in the City’s commercial and economic bases.  In 1994, voters authorized
            an additional half-cent sales tax designation to support parks development (Southlake Parks Development
            Corporation) and in 1998, voters authorized an additional half-cent sales tax designation to support crime prevention
            (Crime Control & Prevention District).  A third sales tax district (Community Enhancement & Development
            Corporation) was voter-approved in 2015 to support the construction and operation of The Marq Southlake as well as
            strategic economic development efforts.


                                             Fiscal Year                 Amount
                                               2011                    $18,159,527
                                               2012                    $19,229,026
                                               2013                    $21,771,064
                                               2014                    $25,674,008
                                               2015                    $29,116,146
                                               2016                     $28,023,224
                                               2017                     $28,803,408
                                               2018                     $29,447,651
                                               2019                    $30,478,088
                                               2020                     $31,349,289
                                                 2021                   $37,514,447
                                                 2022*                  $39,265,165
                                                  2023**               $39,653,500


                                                                             BUDGET BOOK   |  FY 2023 City of Southlake  101
                                                                                           WWW.CITYOFSOUTHLAKE.COM
   97   98   99   100   101   102   103   104   105   106   107