Page 111 - Southlake FY23 Budget
P. 111

CITY PROFILE




                          tmrS funDeD ratio & amortization PerioD


                       35.0                                                                         100.00%

                                            86.60%  84.50%  88.00% 87.40% 87.90%  88.70% 88.70% 89.10%  90.10%  91.10%  90.00%
                       30.0      81.00%  83.20%
                                                                                                    80.00%
                            74.30%
                       25.0                                                                         70.00%
                                                                                               22.2
                                                                                                    60.00%
                       20.0                                                                         50.00%
                    AMORTIZATION PERIOD (YEARS)  15.0                                               40.00%   FUNDED RATIO (%)





                                                                                                    30.00%
                       10.0


                       5.0                                                                          20.00%
                                                                                                    10.00%

                        -                                                                           0.00%
                                                                                                    Desired Funded
                                                                                                      Ratio Range
                                                               CALENDAR YEAR




            This chart reflects the funded ratio and the amortization period for the City of Southlake’s plan with Texas Municipal
            Retirement System (TMRS). The funded ratio is the ratio of the actuarial value of assets to the actuarial accrued
            liability.  The City’s current funded ratio is 91.10% and, generally, ratios above 80% are considered to be positive.
            The amortization period is the period over which the existing unfunded actuarial accrued liability is projected to be
            paid off.  For the City of Southlake, the period is 22.2 years. The City is actively working to raise the funded ratio and
            lower the amortization period by exceeding the contribution requirement.

                                                                        Amortization Period
                                      Calendar Year      Funded Ratio
                                                                             (years)
                                          2009             74.30%              28.3
                                          2010             81.00%              27.2
                                          2011             83.20%              26.2
                                          2012             86.60%              25.3
                                          2013             84.50%              30.0
                                          2014             88.00%              29.1
                                          2015             87.40%              28.3
                                          2016             87.90%              27.1
                                          2017             88.70%              26.1
                                          2018             88.70%              25.1
                                          2019             89.10%              24.1
                                          2020             90.10%             23.2
                                          2021             91.10%             22.2
   110    FY 2023 City of Southlake  |  BUDGET BOOK
          WWW.CITYOFSOUTHLAKE.COM
   106   107   108   109   110   111   112   113   114   115   116