Page 234 - CityofMansfieldFY23Budget
P. 234

ENVIRONMENTAL SERVICES DIVISION AT A GLANCE

               Budget Summary

               The Environmental Services Division, also known as the Drainage Fund, includes one department with
               seven full-time equivalent positions, plus partial salary allocations from the Engineering Department. The
               Environmental Services budget increased 1% in FY 2022-2023. Operational costs went up due to rising
               fuel prices, increased funding for small project design and construction, and contractual  services  for
               hazardous waste disposal.

         Environmental Services      Actual           Actual           Budget          Budget          % Change
         Summary                    2019-2020        2020-2021       2021-2022        2022-2023        2022-2023
         Personnel Services      $               760,737  $               929,472  $               903,709  $             928,337  2.73%



         Operations                               451,699                 563,314                   441,805                 564,590  27.79%


         Debt Service                             532,261                     98,901                 526,710                 527,175  0.09%

         Reserve/Projects                           93,393                   44,448                   706,877                   586,097  -17.09%

         Other/Transfers                          180,251                 198,745                 130,768                   130,768  0.00%

           Total                 $           2,018,341 $            1,834,880 $            2,709,868 $            2,736,967  1.00%


                  Environmental Services             2020-2021     2021-2022     2022-2023     2022-2023
                  Full Time Equivilent Positions       Budget       Budget        Budget        Change
                  Storm Water Manager                    1             1             1
                  Storm Water Inspector                  1             1             1
                  Hazardous Waste Coordinator            1             1             1
                  Education Specialist                   1             1             1
                  Environmental Health Specialist        1             1             1
                  Equipment Operator                     2             2             2
                  Total                                  7             7             7             0



























                                                                                                         230
   229   230   231   232   233   234   235   236   237   238   239