Page 222 - Grapevine FY23 Adopted Budget (1)
P. 222

FY 2022-23 APPROVED OPERATING BUDGET
        UTILITY ENTERPRISE FUND
        UTILITY BILLING DIVISION SUMMARY
        200-530-003



                                                            2019-20     2020-21     2021-22     2021-22     2022-23
        EXPENDITURES BY OBJECT                               Actual      Actual     Budget     Estimate   Approved

        Personnel                                                 332,786             341,445             343,549             357,575             360,959
        Supplies                                                    60,550               61,594               69,000               69,423               69,000
        Services                                                  228,832             230,771             261,000             222,525             261,000


        Total                                                     622,168             633,810             673,549             649,523             690,959



        OBJECTIVES
        - Post customer collections and process work orders in a timely and accurate manner.

        - Present a courteous and friendly demeanor to the public at all times.
        - Monitor water and sewer reading routes on a regular basis to ensure that billings are accurate and reports are reconciled monthly.
        - Process all billing cycles in a timely manner.

        - Investigate, resolves and responds to customers complaints in a professional manner.


                                                            2019-20     2020-21     2021-22     2021-22     2022-23
        PERFORMANCE INDICATORS                               Actual      Actual     Budget     Estimate   Approved


        Average active residential accounts per month                12,539              12,540                12,600                12,585              12,700


        Average active non-residential accounts per month                  2,329                2,328                2,350                  2,342                  2,360
        Average number of customers using IVR for their utility bill                    535                   659                   650                   722                     750




        payment monthly

        Average number of customer using Lockbox for their utility bill                   1,980                  1,872                2,000                1,700                  1,800

        payment monthly

        Average number of customer using ACH for their utility bill                 2,721  2,516.000                2,700                  2,400                  2,510
        payment monthly

        Average number of customer using Online for their utility bill                   2,898  2930.0                3,000                3,088                  3,150
        payment monthly


















                                                         222
   217   218   219   220   221   222   223   224   225   226   227