Page 218 - Grapevine FY23 Adopted Budget (1)
P. 218

FY 2022-23 APPROVED OPERATING BUDGET
        UTILITY ENTERPRISE FUND
        DEPARTMENTAL SUMMARY

                                                          2019-20     2020-21     2021-22     2021-22     2022-23
                                                           Actual      Actual      Budget    Estimate    Approved
        PUB WKS - WATER TREATMENT
        Utility Manager                                                 0.5                     0.5                     0.5                     0.5                     0.5
        Assistant Utility Manager                                       0.5                     0.5                     0.5                     0.5                     0.5
        Water Plant Manager                                             1.0                     1.0                     1.0                     1.0                     1.0
        Chief Water Plant Operator                                      1.0                     1.0                     1.0                     1.0                     1.0
        Water Quality Tech                                              1.0                     1.0                     1.0                     1.0                     1.0
        Utility Field Operations Foreman                                -                     1.0                     1.0                     1.0                     1.0
        Plant Operator II                                               -                     1.0                     2.0                     2.0                     2.0
        Plant Operator I                                                5.0                     5.0                     3.0                     3.0                     3.0
        Plant Operator Apprentice                                       2.0                     -                     1.0                     1.0                     1.0
        Water Utilities Mechanic I                                      -                     -                     -                     1.0                     1.0
        Water Utilities Mechanic II                                     -                     1.0                     1.0                     -                     -
        Plant Mechanic II                                               1.0                     -                     -                     -                     -
        TOTAL FULL-TIME POSITIONS                                     12.0                   12.0                   12.0                   12.0                   12.0

        PUB WKS - WW COLLECTION
        Utility Field Operations Manager                                1.0                     1.0                     1.0                     1.0                     1.0
        Sr. Civil Engineer                                              0.5                     0.5                     0.5                     0.5                     0.5
        GIS Engineer Coordinator                                        0.5                     0.5                     0.5                     0.5                     0.5
        Equipment Operator III                                          1.0                     -                     -                     -                     -
        Lift Station Supervisor                                         1.0                     1.0                     1.0                     1.0                     1.0
        Crew Leader                                                     2.0                     2.0                     2.0                     2.0                     2.0
        Equipment Operator II                                           1.0                     2.0                     2.0                     2.0                     2.0
        Equipment Operator I                                            2.0                     2.0                     2.0                     2.0                     2.0
        Utility Line Locator                                            1.0                     1.0                     1.0                     1.0                     1.0
        TOTAL FULL-TIME POSITIONS                                     10.0                   10.0                   10.0                   10.0                   10.0

        PUBLIC WORKS - WW TREATMENT
        Deputy Director of Public Works                                 0.5                     0.5                     0.5                     0.5                     0.5
        Utility Manager                                                 0.5                     0.5                     0.5                     0.5                     0.5
        Wastewater Plant Manager                                        1.0                     1.0                     1.0                     1.0                     1.0
        Chief WW Plant Operator                                         1.0                     1.0                     1.0                     1.0                     1.0
        Chief Lab Technician                                            -                     -                     1.0                     1.0                     1.0
        Wastewater Laboratory Technician                                1.0                     1.0                     -                     -                     -
        Plant Operator II                                               -                     2.0                     2.0                     2.0                     2.0
        Plant Operator I                                                3.0                     1.0                     -                     1.0                     1.0
        Plant Operator Apprentice                                       1.0                     1.0                     2.0                     1.0                     1.0
         Plant Mechanic II                                              1.0                     1.0                     1.0                     -                     -
        Water Utilities Mechanic I                                      -                     -                     -                     1.0                     1.0
        TOTAL FULL-TIME POSITIONS                                       9.0                     9.0                     9.0                     9.0                     9.0





















                                                         218
   213   214   215   216   217   218   219   220   221   222   223