Page 337 - FortWorthFY23AdoptedBudget
P. 337

The Water and  Sewer Fund  is  an  enterprise fund  used  to  manage  funds generated from  water
                and  wastewater  service  fees  provided  to  retail  and  wholesale  customers  and  for  FY2023  shall  have

                receipts and appropriations as follows:



                 REVENUES
                                    License and Permits                                          $1 ,420,659
                                    Charges for Services                                       $474,620,055
                                    Use of Money and Property                                    $1 ,646,386
                                    Other Revenue                                               $11,515,000
                                    Sale of Capital Asset                                           $80,000
                                    Salvage Sales                                                   $25,000
                                    Transfer from Water Impact                                  $14,669,420
                                    Transfer from Sewer Impact                                   $8,311,270
                                    Transfer from Environ Protection Fund                          $495,475
                                    Transfer from Stormwater Utility Fund                        $1 ,268,956
                                    Transfer from Solid Waste Fund                               $1 ,399,239
                                                                                               $515,451,460


                 EXPENDITURES
                                    Water                                                      $196,654,144
                                    Reclaimed Water                                                $119,164
                                    Wastewater                                                 $109,159,558
                                    Transfer to Capital Fund                                       $120,000
                                    Transfer to Water Capital Fund                               $2,999,000
                                    Transfer to General Fund for Public Art                        $480,712
                                    Transfer to General Fund for Energy Savings Program             $27,116
                                    Transfer to Dev Services for Positions                       $1,060,221
                                    Transfer to Financial Management Services for Purchasing
                                    Positions                                                      $244,394
                                    Transfer to Water and Sewer Capital Fund                    $74,102,103
                                    Payment in Lieu of Taxes                                     $5,791 ,939
                                    Street Rental                                               $24,038,181
                                    Transfer to Water Debt Funds                               $100,472,611
                                    Transfer to IT Refresh Capital                                 $182,317
                                                                                               $515,451,460

















                                                                                                  Page 19 of 34
                                                                                                 Page 337 of 623
                   Ordinance No. 25773-09-2022
   332   333   334   335   336   337   338   339   340   341   342