Page 336 - FortWorthFY23AdoptedBudget
P. 336

EXPENDITURES
                                    Code Compliance                                             $63,962,057
                                    Transfer to General Fund                                     $5,567,936
                                    Transfer to Water and Sewer Fund                             $1,399,239
                                    Transfer to Solid Waste Capital Fund                           $800,000
                                    Transfer to 1T Refresh Capital                                  $28,403
                                    Payment in Lieu of Taxes                                       $142,515
                                    Transfer to Solid Waste Debt Service Fund                      $454,348
                                    Contribution to Fund Balance/Net Position                    $4,126,750
                                                                                                $76,481,248


                       The Stormwater Utility  Fund  is  an  enterprise  fund  used  to  manage  funds  generated  from  the

                stormwater  utility  fee,  which  funds  projects  to  protect  people  and  property  from  harmful  stormwater
                runoff and for FY2023 shall  have receipts and appropriations as follows:



                 REVENUES
                                    Charges for Services                                            $50,023,168
                                    Use of Money and Property                                          $72,000
                                    Other Revenue                                                     $553,000
                                    Use of Fund Balance/Net Position                                 $2,231,284
                                                                                                    $52,879,452


                 EXPENDITURES
                                    Transportation and Public Works                                 $16,403,593
                                    Transfer to General Fund                                         $3,751 ,541
                                    Transfer to Environmental Protection Fund                        $1,000,000
                                    Transfer to Water and Sewer Fund                                 $1,268,956
                                    Transfer to Stormwater Capital Projects Fund                    $17,077,206
                                    Payment in Lieu of Taxes                                         $1,208,750
                                    Transfer to IT Refresh Capital                                     $51,474
                                    Street Rental                                                    $2,477,155
                                    Transfer to Stormwater Debt Service Fund                         $9,640,777
                                                                                                    $52,879,452



















                                                                                                  Page 18 of 34
                                                                                                 Page 336 of 623
                   Ordinance No. 25773-09-2022
   331   332   333   334   335   336   337   338   339   340   341