Page 94 - Bedford-FY22-23 Budget
P. 94

This special revenue fund is used to account for the 1% fee that is collected
                                           along with the cable franchise fee. Expenditures from this fund are limited
                                           through federal law to capital costs for public, educational, governmental
                                           (PEG) programming facilities.

                                           In December 2012, Time Warner Cable terminated its local franchise with
                                           the  City  of  Bedford  and  opted  into  statewide  franchising  in  accordance
                                           with the adoption of SB 1087 in the 2011 legislature. SB 1087 allowed each
                                           local incumbent cable franchisee to terminate all of its local franchises in
                    Public Educ
                                           cities of less than 215,000, if done so by December 31, 2011. This is also in
                                           compliance  with  the  SB  5  from  the  2005  legislature  which  transferred
                    Govt Fund
                                           cable  franchising  authority  to  the  Public  Utility  Commission.  Also,  in
                                           accordance with SB 1087, a municipality must set up a separate PEG fund
                                           at the time of franchise termination to collect and account for the public,
                                           educational,  and  governmental  (PEG)  fee  which  goes  into  effect  at  the
                                           time of termination. The PEG fee is an additional 1% of gross revenue and
                                           can  only  be  spent  on  capital  items  for  the  local  access  channel  as
                                           described by federal law. The PEG fee is also required of AT&T, as well as
                                           any future cable provider that may choose to provide service in Bedford.


                                                        Summary
                 City of Bedford, TX is projecting $77.5K of revenue in FY2023, which represents a 24.4% decrease over the prior year.
                            Budgeted expenditures are projected to increase by 15.2% or $35K to $265.2K in FY2023.






                     $500K


                     $ 400K

                     $300K

                                                                                  Ac tual Revenue Source
                                                                                  Budgeted Revenue Source
                     $200K
                                                                                  Over Budget Revenue Source
                                                                                  Ac tual Expenditures
                     $100K
                                                                                  Budgeted Expenditures
                                                                                  Over Budget Expenditures
                        $0
                            FY2016  FY2017  FY2018  FY2019  FY2020  FY2021  FY2022  FY2023
























                City of Bedford, TX | Adopted Budget FY 2023                                                Page 94
   89   90   91   92   93   94   95   96   97   98   99