Page 92 - Bedford-FY22-23 Budget
P. 92

Budgeted and Historical Expenditures by Expense Ty pe




                        $0.8




                        $0.6


                       s
                       n
                       o
                       i
                       l
                       l  $0.4
                       i
                       M
                                                                                      Debt Service & Transfers
                                                                                      Contractual Services
                        $0.2

                         $0
                              FY2016  FY2019   FY2020   FY2021   FY2022   FY2023






             Name                 FY2020    FY2021  FY2022 Projected  FY2022 Adopted  FY2023 Adopted  FY2022 Adopted
                                  Actual     Actual         Actual         Budget         Budget  Budget vs. FY2023
                                                                                                 Adopted Budget (%
                                                                                                         Change)
             Expense Objects
               Contractual        $67,394   $25,188       $685,000        $735,000        $135,000         -81.6%
               Services
               Debt Service &        $0    $160,000       -$160,000            $0             $0             0%
               Transfers

             Total Expense
                                  $67,394  $185,188       $525,000        $735,000       $135,000          -81.6%
             Objects:


































                City of Bedford, TX | Adopted Budget FY 2023                                                Page 92
   87   88   89   90   91   92   93   94   95   96   97