Page 93 - Bedford-FY22-23 Budget
P. 93

Fund Balance

             The Economic Development Fund received several additional transfers from the SIEDC Fund and Utility Repair &
             Maintenance Fund to assist with funding for a Council approved Economic Development Agreement in FY 22.  Expenditures
             are only authorized for Council approved agreements, resulting in fund balance growth during years when no agreements
             are active.



                                                         Projections

                   $1.5M

                  $1. 25M


                    $1M


                   $750K

                   $500K


                   $250K


                     $0
                            FY2016     FY2017    FY2018     FY2019     FY2020     FY2021     FY2022
                                                         Unassigned







                                            FY2016      FY2017      FY2018       FY2019     FY2020      % Change
                                                —           —           —           —           —
             Fund Balance
             Unassigned                    $328,560    $331,704    $337,022    $367,205     $812,554       121.3%

             Total Fund Balance:           $328 ,560   $331,704    $337,022    $367, 205   $812 ,554       121. 3%

































                City of Bedford, TX | Adopted Budget FY 2023                                                Page 93
   88   89   90   91   92   93   94   95   96   97   98