Page 90 - Bedford-FY22-23 Budget
P. 90

Name                 FY2020    FY2021  FY2022 Projected  FY2022 Adopted  FY2023 Adopted  FY2022 Adopted
                                   Actual    Actual         Actual         Budget         Budget  Budget vs. FY2023
                                                                                                 Adopted Budget (%
                                                                                                         Change)
             Total Revenue
                                 $512,743   $51,677       $302,658        $301,500       $302,000           0.2%
             Source:

                                               Revenue by Department

                                           Projected 2023 Revenue by Depar tment





























                                                                      (
                                                                      (
                                                                       1
                                                                     E


                                                                       1
                                                                        0
                                                                         %
                                                                         %
                                                                       0
                                                                       0
                                                                        0
                                                                 E
                                                                  V
                                                                  V
                                                                 E
                                                                REVENUE (100%) ) )
                                                                R
                                                                R
                                                                    U
                                                                    U
                                                                     E
                                                                   N
                                                                  E
                                                                  E
                                                                   N

















                City of Bedford, TX | Adopted Budget FY 2023                                                Page 90
   85   86   87   88   89   90   91   92   93   94   95