Page 94 - CITY OF AZLE, TEXAS
P. 94

DEPARTMENT                                   DIVISION                                        ACCOUNT
            Human Resources                            Administration                                       01-515

            EXPENDITURE          FY 2018-19  FY 2019-20  FY 2020-21  FY 2021-22  FY 2022-23  FY 2022-23  FY 2022-23
            SUMMARY:                Actual      Actual     Actual     Estimated   Proposed    CM Rec.    Budgeted

            Personnel Services           108,502          165,679          171,587          191,607          188,069          203,459          203,459
            Supplies                            662              3,142              3,711              3,275              3,275              3,875              3,875

            Maintenance                              -                      -                      -                      -                      -                      -                      -

            Contractual Services            13,625              9,262              7,956            16,952            16,952            72,348            72,348

            Capital                                  -                      -                      -                      -                      -                      -                      -

            Total                        122,789          178,082          183,254          211,834          208,296          279,682          279,682


                 250,000


                 200,000
                                                                                                 Personnel Services
                 150,000                                                                         Supplies
                                                                                                 Maintenance
                 100,000                                                                         Contractual Services
                                                                                                 Capital

                  50,000

                       -
                           FY 2018-19    FY 2019-20   FY 2020-21   FY 2021-22    FY 2022-23





            PERSONNEL:                                               FY 2021-22  FY 2022-23  FY 2022-23  FY 2022-23
                                                   Salary Range        Actual     Proposed    CM Rec.    Budgeted
            Human Resources Manager            83,182     114,755       1.00       1.00        1.00        1.00
            Human Resources Generalist         51,066      70,450       1.00       1.00        1.00        1.00






                                                Total Personnel         2.00        2.00       2.00        2.00
















            City of Azle FY 2022-2023 Budget                                                                   83
   89   90   91   92   93   94   95   96   97   98   99