Page 90 - CITY OF AZLE, TEXAS
P. 90

DEPARTMENT                                   DIVISION                                        ACCOUNT
            Municipal Court                               Finance                                           01-512

            EXPENDITURE          FY 2018-19  FY 2019-20  FY 2020-21  FY 2021-22  FY 2022-23  FY 2022-23  FY 2022-23
            SUMMARY:                Actual      Actual     Actual     Estimated   Proposed    CM Rec.    Budgeted

            Personnel Services           173,457          178,374          179,349          190,025          188,203          195,968          195,968
            Supplies                         4,035              5,117              4,114              5,065              5,065              5,065              5,065

            Maintenance                              -                      -                      -                 600                 600                 600                 600

            Contractual Services            15,407            13,123            13,874            23,176            19,676            26,991            26,991

            Capital                                  -                      -                      -                      -                      -                      -                      -

            Total                        192,898          196,615          197,336          218,866          213,544          228,624          228,624




                 250,000

                 200,000

                                                                                                Personnel Services
                 150,000                                                                        Supplies
                                                                                                Maintenance
                 100,000                                                                        Contractual Services
                                                                                                Capital
                  50,000


                       -
                           FY 2018-19   FY 2019-20    FY 2020-21   FY 2021-22    FY 2022-23




            PERSONNEL:                                               FY 2021-22  FY 2022-23  FY 2022-23  FY 2022-23
                                                   Salary Range        Actual     Proposed    CM Rec.    Budgeted
            Municipal Court Judge              36,000      36,000       1.00       1.00        1.00        1.00
            Associate Judge                    5,000       5,000        1.00       1.00        1.00        1.00
            Court Administrator                62,071      85,632       1.00       1.00        1.00        1.00
            Court Clerk                        38,106      52,571       1.00       1.00        1.00        1.00

                                                Total Personnel         4.00        4.00       4.00        4.00

















            City of Azle FY 2022-2023 Budget                                                                   79
   85   86   87   88   89   90   91   92   93   94   95