Page 88 - CITY OF AZLE, TEXAS
P. 88

DEPARTMENT                                   DIVISION                                        ACCOUNT
            City Secretary                             Administration                                       01-511

            EXPENDITURE          FY 2018-19  FY 2019-20  FY 2020-21  FY 2021-22  FY 2022-23  FY 2022-23  FY 2022-23
            SUMMARY:                Actual      Actual     Actual     Estimated   Proposed    CM Rec.    Budgeted

            Personnel Services             77,685            85,690            94,394            98,744            96,429          110,896          110,896
            Supplies                            608              3,882              1,026              1,650              1,650              1,650              1,650

            Maintenance                              -                      -                      -                      -                      -                      -                      -

            Contractual Services            22,026              6,744            11,703            25,780            25,780            28,285            28,285

            Capital                                  -                      -                      -                      -                      -                      -                      -

            Total                        100,319            96,315          107,123          126,174          123,859          140,831          140,831



                120,000

                100,000

                 80,000                                                                          Personnel Services
                                                                                                 Supplies
                 60,000
                                                                                                 Contractual Services
                 40,000                                                                          Capital

                 20,000


                      -
                          FY 2018-19    FY 2019-20    FY 2020-21   FY 2021-22    FY 2022-23





            PERSONNEL:                                               FY 2021-22  FY 2022-23  FY 2022-23  FY 2022-23
                                                   Salary Range        Actual     Proposed    CM Rec.    Budgeted
            City Secretary                           87,341        120,493  1.00   1.00        1.00        1.00


                                                Total Personnel         1.00        1.00       1.00        1.00























            City of Azle FY 2022-2023 Budget                                                                   77
   83   84   85   86   87   88   89   90   91   92   93