Page 96 - CITY OF AZLE, TEXAS
P. 96

DEPARTMENT                                   DIVISION                                        ACCOUNT
            Economic Development                       Administration                                       01-517

            EXPENDITURE          FY 2018-19  FY 2019-20  FY 2020-21  FY 2021-22  FY 2022-23  FY 2022-23  FY 2022-23
            SUMMARY:                Actual      Actual     Actual     Estimated   Proposed    CM Rec.    Budgeted

            Personnel Services             42,944            40,369                      -                      -                      -            26,733            26,733
            Supplies                            579              1,272                      -                 299                 299                 629                 629

            Maintenance                              -                      -                      -                      -                      -                      -                      -

            Contractual Services            26,445            22,460              8,188            43,493            43,493          101,994          101,994

            Capital                                  -                      -                      -                      -                      -                      -                      -

            Total                          69,968            64,101              8,188            43,792            43,792          129,356          129,356


                 120,000


                 100,000

                  80,000                                                                         Personnel Services
                                                                                                 Supplies
                  60,000                                                                         Maintenance
                                                                                                 Contractual Services
                  40,000
                                                                                                 Capital
                  20,000

                       -
                           FY 2018-19    FY 2019-20   FY 2020-21   FY 2021-22    FY 2022-23





            PERSONNEL:                                               FY 2021-22  FY 2022-23  FY 2022-23  FY 2022-23
                                                   Salary Range        Actual     Proposed    CM Rec.    Budgeted
            Marketing Specialist               62,071      85,632       0.00       0.33        0.33        0.33

                                                Total Personnel         0.00        0.33       0.33        0.33























            City of Azle FY 2022-2023 Budget                                                                   85
   91   92   93   94   95   96   97   98   99   100   101