Page 75 - CITY OF AZLE, TEXAS
P. 75

2017       2018      2019       2020       2021       2022       2022
                                    Actual     Actual     Actual    Actual     Actual    Proposed    Adopted

            O&M Rate                  0.570094      0.575568      0.579346      0.586044       0.582086      0.569478       0.569478

            Debt Service Rate         0.101406      0.091719      0.077858      0.071160       0.064063      0.053948       0.053948

            Total Rate                0.671500      0.667287      0.657204      0.657204       0.646149      0.623426        0.623426
            General Fund Revenue      4,566,801     5,110,561     5,639,215     6,061,344      6,614,028      7,218,949      7,218,949
            Debt Service Revenue        812,324        814,388        757,851        735,995         727,924         683,868         683,868
            Total Revenue            5,379,126     5,924,949     6,397,066     6,797,338      7,341,952      7,902,817      7,902,817

                                        801,061,132        887,916,146        973,375,931     1,034,281,360      1,136,263,028       1,267,643,110     1,267,643,110

                                              Property Tax Rates

                0.680000

                0.660000
                0.640000

                0.620000
                                                                                            Debt Service Rate
                0.600000
                0.580000
                                                                                            O&M Rate
                0.560000
                0.540000

                0.520000
                0.500000
                            2017      2018     2019      2020      2021      2022


                                              Revenue from Property Tax

               9,000,000

               8,000,000
               7,000,000
               6,000,000

               5,000,000                                                                  Debt Service Revenue

               4,000,000
                                                                                          General Fund Revenue
               3,000,000
               2,000,000

               1,000,000
                      -
                            2017      2018     2019      2020      2021      2022








            City of Azle FY 2022-2023 Budget                                                                   64
   70   71   72   73   74   75   76   77   78   79   80